Spreadsheet used in video by Wednesday Enthusiast, big thanks to that spreadsheet https://docs.google.com/spreadsheets/d/179bC0JiYz54VarSKhQkcYsxAXCnmrTRd_vUWhop_YvM/edit?gid=0#gid=0

and remember,

Paychekgan.